DVC 2026 Annual Dues Analysis….Here’s the Details
Disney announced the proposed dues for 2025 on November 21. Annual budget dues are reviewed and adopted at the yearly DVC meeting in December. These dues are estimated based on the current year's operational expenses and anticipated changes for the upcoming year. The average annual dues operating budget consists of four parts: revenue components, cost components, capital reserves, and ad valorem taxes.
Revenue components mainly include Brokerage Income (income from renting out unused DVC Villas, subject to certain limits) and late fees from members. Cost components cover the annual expenses required to run the resort. These costs do not include significant repairs or refurbishments; rather, they reflect the expected yearly operating expenses for the facility.
Replacement Fund Components are allocated for long-term facility improvements, which encompass roof replacements, interior refurbishments, external painting of villas, renovations of common areas, and pavement resurfacing. Ad valorem taxes are assessed by the local county and the Reedy Creek Improvement District Appraiser.
Since its inception, DVC's annual dues have averaged a growth rate of 3.7% per year, with the most substantial increase occurring in 2019 at 7.6%. For 2025, the average increase is projected at 3.9%. Over the past five years, the average growth rate has been 4.4%. The most significant year-over-year increases in dues were seen at Old Key West and Animal Kingdom, both of which experienced increases of over 6%. Conversely, two resorts—the Polynesian and the Cabins at Fort Wilderness—had decreases in their dues. Most resorts saw significant increases in housekeeping, administration and front desk, as well as ad valorem taxes.
Cost Components
Cost components are the annual expenses to run the resort. These are not significant repairs or refurbishments but the cost you expect to pay yearly to operate the facility.
Administration and Front Desk. Expenses associated with front desk operations and resort management. This would include salaries and operational costs of this staff. Also included is an allocation of the Walt Disney World resort expenses.
Animal Programs. Expenses for the care of the animal collection on the savannas at Animal Kingdom-Jambo House and Animal Kingdom-Kidani Village. The care is prorated between the DVC rooms and the cash rooms at Jambo House. The expenses include the animals' food, medical and husbandry, and savanna guides who share cultural and conservation information. Animal Kingdom Villas is the only resort where this cost is included in their annual dues.
Annual Audit. By Florida law, financial statements must be independently audited each year. The cost budgeted for each resort is $15,300.
DVC reservation component. These are expenses associated with the reservation system for Disney Vacation Club. The allocation between resorts appears to be based primarily on points.
Fees to the Division. Annual fee assessed by the State of Florida to regulate timeshares. $2 per vacation home per seven days of annual use availability. A vacation home is all accommodations except Studios and One-Bedroom Villas that make up a Two-Bedroom Lock-Off room.
Housekeeping. This consists of cleaning staff salaries, cleaning and replacing linens and towels, and probably includes disposal amenities such as shampoo and soap. Expenses include the cost of cleaning rooms and public areas of the resorts.
Income Taxes. These are federal income taxes based on current regulations.
Insurance. Insurance premiums for property coverage, general liability, worker's compensation, crime, and Director/Officer liability.
Legal. Cost of legal counsel. The cost is $1,000 per resort except for Rivera ($2,000) and Cabins at Fort Wilderness ($296).
Maintenance. Cost of interior and exterior maintenance that is routine or not covered by replacement reserves. This cost also includes landscaping, pest control, and fire alarm monitoring.
Management Fee. The fee paid to Disney Vacation Club Management Corp for providing property management services. According to the property management agreement, the fee is 12% of the total operating and reserve budget, exclusive of real estate taxes and transportation fees.
Member Activities. These are expenses for recreation operations at the villa. This probably includes leisure activities and community hall facilities. A portion of the DVC quarterly newsletter and printing and postage for the annual DVC association meetings are included in this cost.
Sales Tax On Support Facilities. Boardwalk only. State sales tax paid on the Condominium’s share of costs incurred in connection with the operation or maintenance of the Support Facilities
Security. This is the cost of security guard coverage at the resort. Expenses probably include salaries, transportation, and systems associated with security at the villa.
Transportation. These are the allocated expenses associated with transportation provided at the resort.
Utilities. Cost of electricity, gas, sewer, solid waste disposal, cable television, and telephone service at the resorts.
Replacement Fund Components
Replacement Fund Components include long-term facility improvements. These include roof replacements, interior refurbishments, external painting of villas, common element renovation, and pavement resurfacing. Funds are invested until needed, and the interest helps reduce the replacement fund cost. Each dues statement details the estimated replacement cost for the villa and the current fund balance.
Ad Valorem Taxes
The ad valorem taxes are assessed by the local county and Reedy Creek Improvement District Appraiser. These ad valorem taxes are paid by DVC on behalf of owners. The amount is not known when the budget is prepared but is estimated. Any differences between the amount calculated and the amount paid will be adjusted next year.
Revenue Components
The largest source of revenue is the member's annual dues assessment; however, additional revenue sources help reduce each member's annual dues assessment.
Member Late Fees and Interest. This revenue comprises late fees of $25/ownership interest plus interest (18%) charged to owners with delinquent annual dues payments.
Breakage Income. Income from renting out unused DVC Villas subject to a limit of 2.5% of the operating budget+ capital reserve budget – Member late fees and interest. This is only the amount that offsets the dues. The total amount may be more, but it does not offset the dues.
Parking Revenue. There is no parking revenue for 2026. Disney eliminated resort parking fees.
Pet Fees. Cabins at Fort Wilderness allow pets for a fee, $50/night.
Animal Kingdom Villas
Animal Kingdom Villas had the second largest percent increase in DVC annual dues. Dues increased $0.57/point. Annual Dues increased 6.2% over 2024 and has increased 22.9% over the last seven years.
Aulani
Aulani annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Bay Lake Tower
Bay Lake Tower annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Beach Club
Beach Club annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Boardwalk
Boardwalk annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Boulder Ridge
Bouder Ridge annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Cabins at Fort Wilderness
The Cabins annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Copper Creek
Copper Creek annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Disneyland Hotel
Disneyland Hotel annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Grand Californian
Grand Californian annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Grand Floridian
Grand Floridain annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Hilton Head
Hilton Head annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Old Key West
Old Key West annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Polynesian
Polynesian annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Riviera
Riviera annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Saratoga Springs
Saratoga Springs annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.
Vero Beach
Vero Beach annual dues increased $0.36/point. Annual Dues increased 3.7% over 2024 and has increased 39.6% over the last seven years, the largest increase of any DVC resort during that time.

